| Remarks: |
| 1. |
Purchase Cost is an estimate of the aggregate of the purchaser's stamp duty, estate agent commission, and Hong Kong Mortgage Corporation's Mortgage Insurance Programme (MIP) premium chargeable on the purchase of the Property, solicitor fee (buy & sell) based on the data you have input. |
| 2. |
Property Holding Cost is an estimate of the aggregate Property Holding Costs for the entire Holding Period, such as mortgage payment, property tax, management fee, maintenance cost, fire insurance, rates, government rent. |
| 3. |
Selling Cost is an estimate of the aggregate of the seller's stamp duty, estate agent commission and mortgage loan prepayment penalty (if any) of the sale of the Property the completion of which takes place on or before the end of the Holding Period (the "Sale"), based on the data you have input. |
| 4. |
Leasing Cost is an estimate of the aggregate of stamp duty and estate agent commission on the Property owner granting a lease of the Property of lease term identical to the Holding Period (the "Lease"), based on the data you have input. |
| 5. |
The Appreciated price of the Property is an estimated minimum sale price for your Sale of the Property to make you breakeven by reference exclusively and solely to the Customer Input Information and the Cost Information in the Property Investment Return Analysis Report (and nothing else). This is only an estimate and provided for your reference only. |
| 6. |
Cash Inflow is an estimate of the aggregate of the Rental Income under the Lease and the sale proceeds that you may receive under the Sale after repayment of your secured indebtedness under the mortgage over the Property. |
| 7. |
Cash Outflow is an estimate of the aggregate of the Property Purchase Cost, the Holding Cost, the Selling Cost and the Leasing Cost. |
| 8. |
In this analysis, the MIP premium will be added to the loan amount if the lending ratio exceeds 70%. |
| 9. |
This analysis assumes the mortgage penalty at the time of property selling as 3% of outstanding loan amount for the first year, 2% for the second year and 1% for the third year. |
| |
| The Property Investment Return Analysis Report (the "Report") is provided for your reference only. The Report (in particular the Appreciated price of the Property) is not and should not be considered as or relied upon as any advice on property investment and/or disposal. Our Bank makes no representation or warranty of whatsoever nature with respect to all or any content of the Report (and in particular no representation or warranty is made on the accuracy, timeliness and/or completeness of the Report (including the Appreciated price of the Property) and/or that the factors taken into account in making any estimate in the Report (and in particular the Appreciated price of the Property) are adequate or complete). Our Bank shall not assume any responsibility and/or liability of whatsoever nature for and/or in respect of the Report (including the Appreciated price of the Property). You should consider carefully your own financial position and objectives and the property details before making any property investment and/or disposal. You should consult your own professional advisor(s) if necessary. |